Accumulated Depreciation (200,000) (85,000)

Equipment 140,000 150,000

Accumulated Depreciation (80,000) (78,000)

Patent (net) 24,000

Goodwill 50,000

Current Liabilities (150,000) (50,000)

Mortgage Payable (200,000)

Common Stock (100,000) (100,000)

Paid-In Capital in Excess of Par (1,500,000) (200,000)

Retained Earnings, Jan. 1, 20X2 (680,500) (217,500)

Cost of Goods Sold 380,000 260,000

Depreciation Expense—Buildings 10,000 17,500

Depreciation Expense—Equipment 7,000 24,000

Other Expenses 50,000 115,000

Interest Expense 16,000

Subsidiary Income (67,500)

Dividends Declared 20,000 10,000

Totals 0 0

1. Prepare a zone analysis and a determination and distribution of excess schedule for the in- M M M M M Required vestment in HD Air.

2. Complete a consolidated worksheet for Fast Cool Company and its subsidiary HD Air Company as of December 31, 20X2. Prepare supporting amortization and income distribution schedules.

Problem 3-16 (LO 2, 5) 100% bargain, complicated equity, second year. Refer to the preceding information for Fast Cool's acquisition of HD Air's common stock. Assume Fast Cool issued 25,000 shares of its $20 fair value common stock for 100% of HD Air's common stock. Fast Cool uses the simple equity method to account for its investment in HD Air. Fast Cool and HD Air had the following trial balances on December 31, 20X2:

Was this article helpful?

0 0
Credit Repair Strategies Revealed

Credit Repair Strategies Revealed

Are you falling off in Debt? Stuck in a bad Credit? Undergoing much hassle with those hard & frequent Credit Calls? … Or maybe you are just now experiencing hard time to secure any loans for yourself? - Then this may be the most important letter you'll ever read for today... Discover The Insider Secret Manual That Allows You to Repair Credit score, Enjoy Your Freedom To Get Approved On Any Loans You Wants Even If You Have No Credit Building Experience Or Suffering From Deep Negative Credit History!

Get My Free Ebook

Post a comment