Info

Initial

With Dilution

With No Dilution

Number of shares

1,000,000

1,400,000

1,400,000

Book value

$10,000,000

$12,000,000

$12,000,000

Book value per share (6)

$10

$8.57

$8.57

Market value

$5,000,000

$6,000,000

$8,000,000

Market price (P)

$5

$4.29

$5.71

Net income

$1,000,000

$1,200,000

$1,600,000

Return on equity (ROE)

0 0

Post a comment