Info

Year 1

Year 2

Year 3

Year 4

Year 5

Revenue

$433,333

$450,000

$266,667

$200,000

$133,333

Expenses

$200,000

$150,000

$100,000

$100,000

$100,000

Earnings before depreciation

$233,333

$300,000

$166,667

$100,000

$ 33,333

Depreciation

$100,000

$100,000

$100,000

$100,000

$100,000

Earnings before taxes

$133,333

$200,000

$ 66,667

$0

-$ 66,667

Taxes (25%)

33,333

50,000

16,667

0 0

Post a comment